Hello.
The annual dividend of the first four years is $1.66.
The way to solve this problem is to break it down into two parts: the
perpetuity that begins in year 5 and the annuity that consists of
years 1, 2, 3 and 4.
The present value of the stock ($20) is the combined value of the
present value of the annuity and the present value of the perpetuity.
PVstock = PVannuity + PVperpetuity
We start with the perpetuity.
A delayed perpetuity is involved because the stock will pay an annual
dividend of $4 per year forever beginning in year 5.
The present value of a delayed perpetuity is calculated using the
following formula:
PVperpetuity = C * (1 / r) * ((1 + r)^t)
C is the cash flow and r is the discount rate. Payments begin in year
t+1 .
formal source: Univ. Minnesota: "Time Value of Money" Section 4.1
http://www.sls.csom.umn.edu/users/phd/vyerramilli/fina3001/notes3.pdf
Here: C = 4, r = .15, and t = 4 because payments begin in year t+1
(i.e., 4 + 1 = 5).
PVperpetuity = C * (1 / r) * (1/(1 + r)^t)
PVperpetuity = 4 * (1 /.15) * (1/(1 + .15)^4)
PVperpetuity = 4 * 6.66667 * (1/(1.749))
PVperpetuity = 15.2468
Now, we move on to the annuity.
Since we know PVperpetuity now we can calculate PVannuity.
PVstock = PVannuity + PVperpetuity.
20 = PVannuity + 15.2468
PVannuity = 20 - 15.2468 = 4.7532
Now, using the value of the PVannuity, we can calculate the dividend
rate of years 1, 2, 3, and 4.
The present value of the perpetuity is equal to the following:
PVannuity = C * (1 / r) * ( 1 - 1/((1+r)^t))
C is the cash flow and r is the discount rate. The length of the
annuity is t.
source: Univ. Minnesota: "Time Value of Money" Section 4.2
http://www.sls.csom.umn.edu/users/phd/vyerramilli/fina3001/notes3.pdf
Here: C is unknown, r = .15, and t = 4.
PVannuity = C * (1 / r) * ( 1 - 1/((1+r)^t))
4.7532 = C * (1/.15) * (1 - 1/((1.15)^4))
4.7532 = C * 6.66667 * (1 - 0.57175)
4.7532 = C * 6.66667 * 0.428825
4.7532 = C * 2.854978363
C = (4.7532 / 2.854978363)
C = 1.66
Thus, the cash flow (i.e., dividend) for the first four years is $
1.66.
search strategy: "time value of money", delayed, perpetuity, annuity,
"discount rate"
I hope this helps. If any part of this answer is unclear or if you
believe that any additional information is needed, please request
clarification.
Thank you. |