View Question
Q: Fundamentals of Corporate Finance ( Answered ,   1 Comment )
 Question
 Subject: Fundamentals of Corporate Finance Category: Business and Money > Finance Asked by: rcruz-ga List Price: \$75.00 Posted: 20 Mar 2005 16:57 PST Expires: 19 Apr 2005 17:57 PDT Question ID: 497748
 ```1) NPV and IRR. A project that costs \$3,000 to install will provide annual cash ?ows of \$800 for each of the next 6 years. Is this project worth pursuing if the discount rate is 10 percent? How high can the discount rate be before you would reject the project? 2) Payback. A project that costs \$2,500 to install will provide annual cash ?ows of \$600 for the next 6 years. The ?rm accepts projects with payback periods of less than 5 years. Will the project be accepted? Should this project be pursued if the discount rate is 2 percent? What if the discount rate is 12 percent? Will the ?rm?s decision change as the discount rate changes? 3)NPV versus IRR. Here are the cash ?ows for two mutually exclusive projects: Project C0 C1 C2 C3 A ?\$20,000 +\$8,000 +\$8,000 +\$8,000 B ?\$20,000 0 0 +\$25,000 a. At what interest rates would you prefer project A to B? Hint: Try drawing the NPV pro?le of each project. b. What is the IRR of each project? 4) Pro?tability Index. Consider the following projects: Project C0 C1 C2 A ?\$2,100 +\$2,000 +\$1,200 B ? 2,100 + 1,440 + 1,728 a. Calculate the pro?tability index for A and B assuming a 22 percent opportunity cost of capital. b. Use the pro?tability index rule to determine which project(s) you should accept (i) if you could undertake both and (ii) if you could undertake only one. 5) Proper Cash Flows. Quick Computing currently sells 10 million computer chips each year at a price of \$20 per chip. It is about to introduce a new chip, and it forecasts annual sales of 12 million of these improved chips at a price of \$25 each. However, demand for the old chip will decrease, and sales of the old chip are expected to fall to 3 million per year. The old chip costs \$6 each to manufacture, and the new ones will cost \$8 each. What is the proper cash ?ow to use to evaluate the present value of the introduction of the new chip? 6)Incremental Cash Flows. A corporation donates a valuable painting from its private collection to an art museum. Which of the following are incremental cash ?ows associated with the donation? a. The price the ?rm paid for the painting. b. The current market value of the painting. c. The deduction from income that it declares for its charitable gift. d. The reduction in taxes due to its declared tax deduction. 7)Project Evaluation. Revenues generated by a new fad product are forecast as follows: Year Revenues 1 \$40,000 2 30,000 3 20,000 4 10,000 Thereafter 0 Expenses are expected to be 40 percent of revenues, and working capital required in each year is expected to be 20 percent of revenues in the following year. The product requires an immediate investment of \$45,000 in plant and equipment. a. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the ?rm?s tax rate is 40 percent, what are the project cash ?ows in each year? c. If the opportunity cost of capital is 12 percent, what is project NPV? d. What is project IRR? 8) Buy versus Lease. You can buy a car for \$25,000 and sell it in 5 years for \$5,000. Or you can lease the car for 5 years for \$5,000 a year. The discount rate is 12 percent per year. a. Which option do you prefer? b. What is the maximum amount you should be willing to pay to lease rather than buy the car? 9)Project Evaluation. The following table presents sales forecasts for Golden Gelt Giftware. The unit price is \$40. The unit cost of the giftware is \$25. Year Unit Sales 1 22,000 2 30,000 3 14,000 4 5,000 Thereafter 0 It is expected that net working capital will amount to 20 percent of sales in the following year. For example, the store will need an initial (Year 0) investment in working capital of .20 × 22,000 × \$40 = \$176,000. Plant and equipment necessary to establish the Giftware business will require an additional investment of \$200,000. This investment will be depreciated using MACRS and a 3-year life. After 4 years, the equipment will have an economic and book value of zero. The ?rm?s tax rate is 35 percent. What is the net present value of the project? The discount rate is 20 percent. 10)Scenario Analysis. Consider the following scenario analysis: Rate of Return Scenario Probability Stocks Bonds Recession .20 ?5% +14% Normal economy .60 +15 +8 Boom .20 +25 +4 a. Is it reasonable to assume that Treasury bonds will provide higher returns in recessions than in booms? b. Calculate the expected rate of return and standard deviation for each investment. c. Which investment would you prefer? 11) Portfolio Analysis. Use the data in the previous problem and consider a portfolio with weights of .60 in stocks and .40 in bonds. a. What is the rate of return on the portfolio in each scenario? b. What is the expected rate of return and standard deviation of the portfolio? c. Would you prefer to invest in the portfolio, in stocks only, or in bonds only? 12)Risk and Return. True or false? Explain or qualify as necessary. a. The expected rate of return on an investment with a beta of 2 is twice as high as the expected rate of return of the market portfolio. b. The contribution of a stock to the risk of a diversi?ed portfolio depends on the market risk of the stock. c. If a stock?s expected rate of return plots below the security market line, it is underpriced. d. A diversi?ed portfolio with a beta of 2 is twice as volatile as the market portfolio. e. An undiversi?ed portfolio with a beta of 2 is twice as volatile as the market portfolio.```
 ```Hi rcruz! Here are the answers to your questions. Question 1 In order to answer this questions and the other ones related to present value, we'll use the present value formula explained in the following link (it's the same I stated in my previous answer to you) Calculating the Present and Future Value of Annuities http://www.investopedia.com/articles/03/101503.asp In this question, we must first calculate the present value of this project if the discount rate is 10%. The present value would be: PV = -3000 + 800/1.1 + 800/1.1^2 + 800/1.1^3 + 800/1.1^4 + 800/1.1^5 + 800/1.1^6 Using the formula mentioned in the link under the title of "Calculating the Present Value of an Ordinary Annuity", this equation is the same as: PV = -3000 + 800*[1 - (1+0.1)^(-6)]/0.1 PV = -3000 + 3484.2 PV = 484.2 Since the persent value is greater than zero, then the project should be pursued. In order to find the "cut-off point" for the interest rate, we must find the interest rate that makes the present value of the project equal to zero. This is precisely the IRR, the rate at which the present value of the project costs (\$3000) equal the present value of the project's cash flow. You can use any financial calculator or Microsoft Excel in order to calculate the IRR of this project. We get that the value is 0.1534 [please let me know through a clarification request if you need help on how to get this value in Excel]. To verify that this is the right value, let's calculate the PV using 0.1534 as the discount rate: PV = -3000 + 800*[1 - (1+0.1534)^(-6)]/0.1534 PV = -3000 + 3000.06 PV = 0.06 [the fact that it's not exactly equal to zero is due to rounding] Therefore, the project should be pursued only if the discount rate were smaller than 15.34% Question 2 You can find the definition and formula for the payback period in the following link: Payback Period http://www.investopedia.com/terms/p/paybackperiod.asp Using the formula provided there, the payback period for this project is 2500/600=4.16 years. Since the firm accepts projects with payback periods of less than 5 years, the project wil be accepted. In ordert ofind whether it shoud be pursued at a 2% disocunt rate, we find its present value using the same formula as in the previous question. PV = -2500 + 600*[1 - (1+0.02)^(-6)]/0.02 PV = -2500 + 3360.85 PV = 860.85 Since PV>0, the project should be pursued if the discount rate is 2%. If the discount rate is 12%: PV = -2500 + 600*[1 - (1+0.12)^(-6)]/0.12 PV = -2500 + 2466.84 PV = -33.15 Since PV<0, the project should not be pursued if the discount rate is 12%. The firm's decision will change just as before as the discount rate changes. In order to find the cut-off value, we calculate the IRR of this project, obtaining that it is 11.53%. The project should only be accepted if the discount rate is smaller than that value. Question 3 Let's call PVa and PVb to the present value of project's A and B respectively. We then have that: PVa = -20000 + 8000*[1 - (1+i)^(-3)]/i PVb = -20000 + 25000/(1+i)^3 Now, if we equate these formulas, we'll find the value of i that makes the present value of both projects equal. -20000 + 25000/(1+i)^3 = -20000 + 8000*[1 - (1+i)^(-3)]/i 25000/(1+i)^3 = 8000*[1 - (1+i)^(-3)]/i 3.125 = [(1+i)^3 - 1]/i 3.125*i = (1+i)^3 - 1 This is a cubic equation that yields the relevant result of i=0.0411. In case you don't know how to solve a cubic equation, I've written an Excel spreadsheet that shows the NPV profile of each project. As you can see in this sheet, the value of both project is approximately the same at i=0.04. Below this value, project B is better; while above it, project A is better. You can find the spreadsheet here: http://www.angelfire.com/alt/elmarto/googleanswers/497748NPVProfile.xls I've also included the IRR calculation for both projects in the spreadsheet. Question 4 Here's the definition of the Profitability Index Profitability Index http://www.investopedia.com/terms/p/profitability.asp The PV of the cash flows of project A is 2000/1.22 + 1200/1.22^2 = \$2445.57 The PV of the cash flows of project B is 1440/1.22 + 1728/1.22^2 = \$2341.30 The profitability index (PI) of project A is then 2445.57/2100 = 1.16; and tehy PI of project B is 2341.30/2100 = 1.11. If you could undertake both projects, then the PI rule, which is to accept projects with PI greater than one, would say to accept both, since both PI's are greater than one. If you could undertake only one project, then, given an equal investment, we should pursue the project with the greatest PI. In this case, given the same investment (\$2100 for each), project A has the largest PI, so that's the project that should be pursued if we had to choose only one. Question 5 The proper cash flow to use here is the Incremental Cash Flow, which represent the CHANGE in the firm's total cash flow that happens as a result of undertaking a project. In this case, if the company introduces the new chip, the firm's total cash flow will rise by 12*(25-8) = \$204 million (12 million chips sold at \$25, cost \$8 each). However, since sales of the old chip will fall by 7 million units. Therefore, the firm's cash flow, as a result of undertaking this project, will also fall 7*(20-6) = \$98 million (7 million chips sold at \$20, cost \$6 each). Therefore, the incremental annual cash flow of this project is 204-98 = \$106 million; and this is the value that should used in order to evaluate the project. Question 6 By the very definition of Incremental Cash Flow, D is the only valid option that is an incremental cash flow associated to the donation of the painting. The other options are not even cash flows. Question 7 a. The initial investment in this project are the \$45,000 of plant and equipment plus the working capital of Year 1's sales, which amount to 0.2*40000=\$8,000. Therefore, the initial investment is \$53,000 b. The working capital required each year becomes smaller each year until it reaches 0 in Year 4. Since this question doesn't specify that the working capital depreciates over time, I'll assume it does not depreciate. Furthermore, I'll assume that this firm uses exactly the required working capital each year. This means that, each time a year passes, the firm will be left with excess working capital. I'll assume that the firm can sell this excess. For example, the required working capital in Year 0 is \$8,000. The required working capital in Year 1 is 0.2*30000=\$6,000. I'll assume then that the firm has an extra \$2,000 in its cash flow this year, as a result of the sale of excess working capital. I'll also assume that no taxes are levied on this sale. Regarding depreciation, since we're using straight-line depreciation over 4 years to a salvage value of \$0, and the initial value is \$45,000, then depreciation each year is 45000/4 = \$11,250. Since the tax rate is 40%, then the firm only gets to keep 60% of its income. The taxable income is Revenues - Expenses - Depreciation. Finally, depreciation should be added back to the cash flow. So these are the project cash flows: Year 0 -45,000 - 8,000 = -53,000 Year 1 0.6*[40,000 - 0.4*40,000 - 11,250] + 11,250 + 2,000 = \$20,900 Year 2 0.6*[30,000 - 0.4*30,000 - 11,250] + 11,250 + 2,000 = \$17,300 Year 3 0.6*[20,000 - 0.4*20,000 - 11,250] + 11,250 + 2,000 = \$13,700 Year 4 10,000 - 0.4*10,000 + \$2,000 = \$8,000 Thereafter 0 Since in year 4 income net of depreciation is negative (10,000 - 0.4*10,000 - 11,250 = -\$5,250), I assumed that no tax is levied; hence the different calculations. As you can see, I've made several assumptions throughout this question, which may be not what you had in mind. Please check that these assumptions are correct or if you're curently working with different ones. In any case, I think the reasoning is clear enough in order to re-calculate the results under different assumptions. Please request clarification otherwise. c. The project NPV is: NPV = -53,000 + 20,900/1.12 + 17,300/1.12^2 + 13,700/1.12^3 + 8,000/1.12^4 = -5712 At this discount rate, the project should not be undertaken. d. Plugging the cash flow values in Excel, we get that the IRR is 5.96% Question 8 If you buy the car, the cash flow would be something like this: Year 0 -25,000 Year 1 0 Year 2 0 Year 3 0 Year 4 0 Year 5 5,000 The present value of the purchase is, then, PV = -25000 + 5000/1.12^5 PV = -22162 If you choose to lease the car, the cash flow will be something like: Year 0 -5,000 Year 1 -5,000 Year 2 -5,000 Year 3 -5,000 Year 4 -5,000 I'm assuming here that lease payments are made at the beggining of each year rather than at the end. Therefore, in order to find the present value of this cashflow, we should use the formula provided in the first link I mentioned, under the title of "Present Value of an Annuity Due", which is different to the one we've been using: PV = -5000*(1+0.12)*[1 - (1+0.12)^(-5)]/0.12 PV = -5000*4.037 PV = -20186 Therefore, we should lease the car rather than buy it, because the present value of the lease is higher (the cost is smaller) b. In order to find the cut-off value for the lease payment, we equate the present value of the lease to the present value of the purchase. Let's call X to the lease payment: 22162 = X*(1+0.12)*[1 - (1+0.12)^(-5)]/0.12 22162 = X*4.037 X = 5489.72 Therefore, if the lease payment is less than \$5,489.72, then you should choose to lease the car; otherwise you should purchase it. Question 9 This question can be solved using exactly the same reasoning as in question 7, depreciating the plant over 3 years. Question 10 a. Yes, it is reasonable. Interest rates are procyclic; that is, they rise when the economy is booming and fall when the economy goes into a recession. During recessions, the government usually tries to keep interest rates low in order to stimulate investment. Since bond prices and interest rates go in opposite directions (when interest rates rise, bond prices fall, and viceversa), then we would expect bond prices to go up when the economy hits a recession. b. The expected rate of return of stocks can be calculated as: ER = (Prob. of Recession)*(Return on Recession) +(Prob of Normal)*(Return on Normal) +(Prob of Boom)*(Return on Boom) So, ER = 0.2*(-5) + 0.6*15 + 0.2*25 ER = 13% Likewise, the expected return on bonds is 8.4%. The variance is calculated in the following way: Variance = (Prob. of Recession)*(Return on Recession - ER)^2 +(Prob of Normal)*(Return on Normal - ER)^2 +(Prob of Boom)*(Return on Boom - ER)^2 And the standard deviation is the square root of variance. Therefore, for stocks: Variance = 0.2*(-5-13)^2 + 0.6*(15-13)^2 + 0.2*(25-13)^2 Variance = 96 So the standard deviation of the return on stocks is 9.79% (square root of 96). Likewise, the standard deviation of the return on bonds is 3.2%. c. Since none of the options "dominates" the other two, the answer to this question is a matter of personal preference. We would say that one option dominates another one if it has the same expected return with less variance, or if it has a higher expected return with the same variance. In this case however, although the portfolio of stocks has a higher expected return than bonds, it also carries a higher variance, so there is no clear-cut answer to this question. Personally, since I am very risk averse, I would choose to invest in bonds only. But another person with less disliking for risk might very well choose to invest in a portfolio of stocks only. In any case, the decision should be based on your risk tolerance, that is, if you feel that the expected reward (the return) is enough to offset the risk you'll have to face. [Answer c. pasted from an answer I've previously given to another Google Answers customer] Question 11 a. If you invest 60% in stocks and 40% in bonds, then the returns in each scenario are: Recession = 0.4*(Ret of Bonds in Recession) + 0.6*(Ret of Stocks in Recession) Normal = 0.4*(Ret of Bonds in Normal) + 0.6*(Ret of Stocks in Normal) Boom = 0.4*(Ret of Bonds in Boom) + 0.6*(Ret of Stocks in Boom) Therefore, Porfolio returns in recession = 2.6% Porfolio returns in normal = 12.2% Porfolio returns in boom = 16.6% b. The expected returns and standard deviation are calculated in exactly the same fashion as in the previous question. (multiply the probability of each scenario by the returns in each scenario, etc). This gives: Expected Return = 11.16% Std. Dev = 4.6% c. Again, since no investment dominates the other two in the sense explained above, this is a matter of personal choice. More risk-averse people will give more weight to bonds (even 100%), while less risk averse people will give more weight to stocks. Question 12 a. FALSE. Calling rk the asset's return, rf the risk-free asset return and rm the market return, the CAPM equation is: E(rk)-rf = Beta*[E(rm)-rf] When Beta=2 E(rk)-rf = 2*[E(rm)-rf] E(rk) = 2*E(rm) - rf Therefore, clearly E(rk) is not equal to 2*E(rm), so the statement is false. b. True. In a well-diversified portfolio, consisting of many stocks, the specific risk of each stock (risk factors affecting only that company) becomes insignificant. However, a stock contributes to the risk of the whole portfolio through the covariance of its returns with the returns of other stocks. The fact that stocks from all sectors usually fall together in response to particular economic conditions is the "market risk", the risk that can't be diversified away in a portfolio. c. False. In a perfectly efficient market all stocks should lie on the security market line. If a stock lies below it, it means that it offers too little an expected return for its risk (beta), thus it's overpriced rather than underpriced. d. True. Beta is a measure of the correlation of the portfolio (or security) returns with the market portfolio. In other words, it captures the market risk of the portolio (or security) but it does NOT take in account its specific risk. However, since the statement mentions a diversified portfolio, it can be assumed that the specific risk has been completely diversified away; therefore beta "correctly" measures the volatility of the portfolio, as it is only related to market returns. e. False, for the same reason d is true. An undiversified portfolio has not diversified away all the specific risk. Therefore, it's very possible to have a higly volatile portfolio (because of firm- or sector-specific risk factors) with a low beta, which just measures its correlation to the market portfolio. In other words, with a beta of 2, an undiversified portfolio can very well be more than twice as volatile as the market portfolio. Google search terms "present value" ://www.google.es/search?sourceid=navclient&hl=es&ie=UTF-8&rls=RNWE,RNWE:2004-53,RNWE:es&q=%22present+value%22 capm model ://www.google.es/search?sourceid=navclient&hl=es&ie=UTF-8&rls=RNWE,RNWE:2004-53,RNWE:es&q=capm+model I hope this helps! If you have any questions regarding my answer,please don't hesitate to request a clarification. Otherwise I await your rating and final comments. Best wishes! elmarto```
 rcruz-ga rated this answer: and gave an additional tip of: \$5.00 `Awesome answers!!!!!!!!!`
 `Thanks for your comments and tip!`