|
|
Subject:
Lease or Buy
Category: Business and Money > Finance Asked by: poppaguy-ga List Price: $10.00 |
Posted:
16 Apr 2005 14:35 PDT
Expires: 16 May 2005 14:35 PDT Question ID: 510174 |
I would like some assistance with this analysis. Help me please! 1. Company wants to purchase a new server. 2. Costs = $75,000. 3. Server obsolete in three years. 4. Should you borrow the money at 10 percent? Or lease the equipment. 5. If you lease, the payments will be $27,000 per year, payable at the end of each of the next three years. 6. If you buy the server, you can depreciate it straight-line to zero over three years. 7. The tax is 34 percent. 8. Should you lease or buy? |
|
Subject:
Re: Lease or Buy
Answered By: elmarto-ga on 16 Apr 2005 20:59 PDT Rated: |
Hi poppaguy! In order to decide whether you should lease or buy the equipment, you should compare the net present value (NPV) of both options, and go with the one that has the highest NPV. Since you mention that 10% is the interest rate, I'll assume that's the rate at which future cash flows should be discounted. Recall that the formula fpr NPV is: NPV = C0 + C1/(1+r) + C2/(1+r)^2 + C3/(1+r)^3 + ... where r is the discount rate; and C0, C1, C2, ... are cash flows that occur at time 0, time 1, etc. * Leasing the server I'll assume here that you don't need to borrow any money in order to lease the server. Since you'll have to pay $27,000 at the end of each of the next three years, then the NPV of this option is: NPV = - 27000/(1+0.1) - 27000/(1+0.1)^2 - 27000/(1.01)^3 NPV = -$67,145 So the NPV of the cost of the lease is $67,145 * Buying the server This case is a bit more complicated. I'll assume here that you have to borrow tha full $75,000 in order to buy it. I'll also assume that you pay the interest ($7,500) yearly , and at the third year you must make the interest payment plus the capital payment (75000 + 7500 = $82,500). So, the cash flow related to this loan is: Year 0: 75000 Year 1: -7500 Year 2: -7500 Year 3: -82500 Regarding the depreciation, straight-line means you'll be able to depreciate $25,000 at the end of each of the next three years. Since depreciation is subtracted from the firm's income, this depreciation will make you save (34% of $25,000) $8,500 per year in taxes. This counts as a positive cash flow. So let's review the cash flows if you buy the server: Cost of buying Loan-related Tax-related Total CF Year 0 -75000 75000 0 0 Year 1 0 -7500 8500 1000 Year 2 0 -7500 8500 1000 Year 3 0 -82500 8500 -74000 Therefore, the NPV of this option is: NPV = 1000/(1+0.1) + 1000/(1+0.1)^2 -74000/(1+01)^3 NPV = -$53,861.75 Therefore, since the NPV of buying the server is higher than the NPV of leasing it, you should buy it. We've just found that it's less expensive to do so. I hope this helps! If you have any questions regarding my answer, please don't hesitate to request a clarification. Otherwise I await your rating and final comments. Best wishes! elmarto |
poppaguy-ga
rated this answer:
Thanx for your help! I was on the right path with my calcualtions. You made the problem more clear to me. |
|
Subject:
Re: Lease or Buy
From: nh786-ga on 19 Apr 2005 07:33 PDT |
I differ in opinion from what Elmato offered and this is the approach I have taken Lease payments per Year = 27,000 at end of each year But you get a tax break on lease and so your net cash outflow per year really is 27000 *(1-tax rate) = 27000 * 66% = 17,820 Net present value of 17,820 per year for 3 years = 17820/(1.1) + 17820(1.1*1.1) + 17820/(1.1*1.1*1.1) = -$44,316 Now if you were to buy this equpment and pay off the loan at end of 3 years you have the following cash outflows: - a) Interest payment per year @ 75000 * 10 % * 1-tax = 4950 for year 1 , 2 and year 3 NPV of Interest payout = 4950/1.1 + 4950/1.1*1.1 + 4950/1.1*1.1*1.1 = -$12,310 b) Depreciation tax shield per year = 25000 * tax = 25000*34% =8500 NPV of 8500 for years 1 thru 3 using the same formula = +$21,138 c) Finally loan repaid at end of year 3 = 75000 and the present value of that 75000 today = 75000/(1.1*1.1*1.1) = -$56,349 Adding a b and c = -12310+21138-56349 = -$47,520 Since the NPV of lease(-44,316) is smaller than npv of buying(-47,520) its cheaper to lease than to buy |
If you feel that you have found inappropriate content, please let us know by emailing us at answers-support@google.com with the question ID listed above. Thank you. |
Search Google Answers for |
Google Home - Answers FAQ - Terms of Service - Privacy Policy |