Hi canales!!
Assets = Liabilities + Owners? Equity
---------------------------------------------------------------
1- +$6,000 cash +$6,000 capital
2- +$2,000 cash +$2,000 notes/payable
3- + $900 cash + $900 revenue
4- - $650 cash - $650 expenses
5- - $25 cash - $25 distribution
----------------------------------------------------------------
Adjustment:
6- + $20 interest/payable - $20 interest expense
----------------------------------------------------------------
Totals $8,225 = $2,020 + $6,205
---------------------------------------------------
Income Statement For the Month Ended March 31
---------------------------------------------
Revenue $900
Expenses $670
-----------
Net Income $230
Statement of Changes in Owners? Equity For the Month Ended March 31
--------------------------------------------------------
Beginning Capital $0
Contributions during the year $6,000
Net Income for the year $230
Withdrawals ($25)
-----------
Ending Capital $6,205
Balance Sheet At March 31
--------------------------
Assets Liabilities + Owners? Equity
Cash $8,225 Note Payable $2,000
Interest Payable $20
Capital, D.C. Dawg $6,205
-----------------------------------------------------------
Total Liabilities
+
Total Assets $8,225 Owners? Equity $8,225
-----------------------------------------------------------
Statement of Cash Flows For the month ending March 31
-----------------------------------------------------
Cash from Operating Activities
Sales $900
Operating expense ($650)
Total Cash from Operations $250
Cash from Investing Activities $0
Cash from Financing Activities
Owner?s contributions $6,000
Distributions to owners ($25)
Loan $2,000
Total Cash from Financing $7,975
----------
Net Increase in Cash $8,225
------------------------------------------------------
As a bonus I add a good source, that is very related to this kind of
problems. From the page of the book "Financial Accounting: A Business
Process Approach" by Jane L. Reimers at Pearson - Prentice Hall site,
the chapter 2 powerpoint file will be very helpful in understanding
this topic:
http://myphliputil.pearsoncmg.com/student/bp_reimers_finacct_1/ch02s.ppt
The chapter 2 page is:
http://myphlip.pearsoncmg.com/cw/mpchapter.cfm?vbcid=4165
The book main page is:
http://myphlip.pearsoncmg.com/cw/mpbookhome.cfm?vbookid=319
-------------------------------------------------------
I hope that this helps you. Feel free to use the clarification feature
if you need it.
Regards,
livioflores-ga |