Answer is simple:
The beta of the portfolio is the weighted average of individual betas,
which is changing after the sale of stock 1 and the purchase of stock
4.
The CAPM formula describes the required rate of return: rj=rf+ß(rm-rf)
with rj being the required rate, rf being the risk-free rate and rm
being the market rate.
Firstly, solve portfolio a for the market rate.
Secondly, since rm and rf do not change, solve portfolio b for the
adjusted required rate.
Portfolio a (original)
Stock Invested Beta Weight Portfolio's beta
1 300000 0,60 0,1875 0,1125
2 300000 1,00 0,1875 0,1875
3 500000 1,40 0,3125 0,4375
4 500000 1,80 0,3125 0,5625
1600000 1,3
CAPM Rj=Rf + Beta (Rm-Rf)
Rj Rf Beta Rm
Portfolio a 12,50% 6% 1,3 11%
Portfolio b (changed)
Stock Invested Beta Weight Portfolio's beta
1 0 0,60 0 0
2 300000 1,00 0,1875 0,1875
3 500000 1,40 0,3125 0,4375
4 800000 1,80 0,5 0,9
1600000 1,525
CAPM Rj=Rf + Beta (Rm-Rf)
Rj Rf Beta Rm
Portfolio b 13,63% 6% 1,525 11%
Literature: Keown/Martin/Petty/Scott, Financial Management, 11th ed., pages 205ff
regards FinanceProf |